Listing Details

87 Graham Ave,Paterson City, NJ 07524-2401

  • February 18, 2026

Description

Fantastic opportunity at 87 Rosa Park, Patterson! This well-maintained 3-family home offers immediate rental income of $5,325/month, with the potential for one unit to be delivered vacant perfect for an owner-occupant who wants rental income to help cover expenses. Several units have been recently renovated, blending modern updates with classic charm. The property is in very good condition and provides a versatile living and income solution.Asking Price: $714,000Financing: Owner financing available for up to 80% of the purchase price.Whether you’re looking for a smart investment or a home with rental income potential, this property offers flexibility, strong cash flow, and long-term value in a desirable location.

Details

Last Updated On: February 18th, 2026 at 2:28 pm
Property ID:PT-28834163-AXZR
Offer Type:For Multi Family
Property Type:Multi-Family
Price: 714,000 $
Bedrooms:8
Year Built:1900

Additional Details

Listing Details

Status: Active

Location

County: Passaic
Lotsize: 25X100
Lot Identifier: 13
Lot Identifier: 13

Home Details

Open Parking: 0
Basement: Yes
Basmnt/Desc: Yes - Full
Acreage: 0.06
Total Baths: 3.00
Unit Style: 3-Three Story
Number of Units: 3
Rooms: 11
Easement/Desc: Unknown
Exterior Description: Vinyl Siding
Roof Description: Asphalt Shingle
Possesion: occoupid
Unit 1 Appliances/Equipment: CarbMDet,CookGas,FireAlrm,SmokeDet
Unit 1 Levels: 1
Unit 1 Rooms: 5
Unit 1 Beds: 3
Unit 1 Baths: 1.0
Unit 1 Owner/Tenant Pays: Tenant Pays Electric, Tenant Pays Gas, Tenant Pays Heat
Unit 1 Handicap: No
Unit 1 SqFt: 1000
Unit 1 Rent: 1550
Unit 1 Room Description: Bedrooms, Dining Room, Eat-In Kitchen, Kitchen, Living Room
Unit 1 Security Deposit: 999
Unit 2 Appliances/Equipment: CarbMDet,CookGas,SmokeDet
Unit 2 Levels: 2
Unit 2 Rooms: 5
Unit 2 Beds: 3
Unit 2 Baths: 1.0
Unit 2 Owner/Tenant Pays: Tenant Pays Electric, Tenant Pays Gas, Tenant Pays Heat
Unit 2 Handicap: No
Unit 2 SqFt: 1000
Unit 2 Rent: 2100
Unit 2 Room Description: Bedrooms, Dining Room, Kitchen, Living Room
Unit 2 Security Deposit: 999
Unit 3 Appliances/Equipment: CookElec
Unit 3 Levels: 3
Unit 3 Rooms: 5
Unit 3 Beds: 2
Unit 3 Baths: 1.0
Unit 3 Owner/Tenant Pays: Tenant Pays Electric, Tenant Pays Heat
Unit 3 Handicap: No
Unit 3 SqFt: 500
Unit 3 Rent: 1675
Unit 3 Room Description: Bedrooms, Dining Room, Eat-In Kitchen
Unit 3 Security Deposit: 999
Garage Description: On-Street Parking
Block Identifier: 3019
County Number: 25
Town Number: 2508
YB/Desc: 1900 - Unknown
Easement: Unknown
Parking/Driveway Description: On-Street Parking
Block Identifier: 3019
County Number: 25
Town Number: 2508
Possession: occoupid

Taxes, Fees & Assessments

Gross Operating Income: 999
Net Operating Income: 999
Warranty: No
Tax ID For Property: 2508-03019-0000-00013-0000-
Tax Amount: $6,114.00
Tax Year: 2024
Tax Rate: 5.095%
Tax Rate Year: 2025
Farm Assessment: No
Land Assessment: $19,000.00
Building Assessment: $101,000.00
Total Assessment: $120,000.00
FHA Age Restricted: No

Utilities

Heat Source: Gas-Natural
Heat System: Radiators - Steam
Cool System: Wall A/C Unit(s)
Water: Public Water
Sewer: Public Sewer
Utilities: All Underground

Features

  • Carbon Monoxide Detector
  • Fire Extinguisher
  • Smoke Detector

Statistics

Schedule a Tour

Similar Listings

1025 Rivington St,Roselle Boro, NJ 07203-2721

649,900 $

Rivington St, Roselle Boro, Union

Beds 7

88 Riggs Pl,West Orange Twp., NJ 07052-5269

625,000 $

Riggs Pl, West Orange Twp., Essex

Beds 8

165 Brookside Ave,Irvington Twp., NJ 07111-3304

680,000 $

Brookside Ave, Irvington Twp., Essex

Beds 7

297 E Kinney St,Newark City, NJ 07105-5947

999,900 $

E Kinney St, Newark City, Essex

Beds 6

80 Lindsley Ave,West Orange Twp., NJ 07052-4822

549,000 $

Lindsley Ave, West Orange Twp., Essex

Beds 3

212 3Rd St,Newark City, NJ 07107-2211

629,000 $

3Rd St, Newark City, Essex

Beds 7

Write a Review

714,000 $

Reset password

Enter your email address and we will send you a link to change your password.

Get started with your account

to save your favourite homes and more

Sign up with email

Get started with your account

to save your favourite homes and more

By clicking the «SIGN UP» button you agree to the Terms of Use and Privacy Policy
Powered by Estatik
Compare Properties
Add properties to compare.